County Profile for Chautauqua - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,170,464 Total Charges 4,638,792
Fixed Assets 1,253,716 Contract Allowance 1,128,183
Other Assets 120,900 Operating Revenue 3,510,609
Total Assets 2,545,080 Operating Expenses 4,052,267
Current Liabilities 1,786,652 Operating Margin -541,658
Long Term Liabilities 187,449 Other Income 191,380
Total Equity 570,979 Other Expense 0
Total Liabilities and Equity 2,545,080 Net Profit or Loss -350,278

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,504 Revenue per Bed $219,413 Revenue per Person $3,510,609
Net Margin per Discharge ($3,472) Net Margin per Bed ($33,854) Net Margin per Person ($541,658)
Net Profit per Discharge ($2,245) Net Profit per Bed ($21,892) Net Profit per Person ($350,278)
Net Fixed Assets per Discharge $8,037 Net Fixed Assets per Bed $78,357 Net Fixed Assets per Bed $1,253,716
Long Term Debt per Discharge $1,202 Long Term Debt per Bed $11,716 Long Term Debt per Person $187,449
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 15.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,501 Net Fixed Assets 2,407 Population Estimate 1,151
Total Revenue 2,507 Long Term Liabilities 2,106 Total Patient Discharges 2,370
Net Margin 1,780 Total Patient Beds 2,416
Net Profit or Loss 2,648

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,653,412 585,559 2.8236
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 59,432 13 Nursing Administration 21,140
02,03 Captial Related - Movable Equipment 235,342 14 Central Services and Supply 47,018
04 Employee Benefits 0 15 Pharmacy 16,107
05 Administrative and General 1,003,892 16 Medical Records and Medical Library 110,754
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 201,579 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 101,868 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 114,151 20,21,22,23 Education Programs 0
Total General Service Cost Centers 1,911,283

County Profile for Chautauqua - 2013